Hier eine Gegenüberstellung der Bloomberg-Zahlen eines Users aus dem Nachbarforum mit den Zahlen aus dem MDA. (Quelle Sedar.com)
Es ist mir jetzt nicht ganz klar warum angebliche Gehälter eingestellt werden, die es so bei genauerer Betrachtung nicht gibt.
Die eingestellten Zahlen sind von Bloomberg hochgerechnet und spiegeln nicht die tatsächlich erhaltenen Summen wieder.
Share-based payments expenses included in loss are a non-cash accounting entry and include all share-based awards such as stock options granted to employees, non-employees, directors, officers, employees and consultants. The awards are measured and recognized using a fair value based method in accordance with the IFRS 2. The value of share-based payments totaled $336,595 (2013 - $321,552). These compensation expenses were calculated using the Black-Scholes fair value option pricing model.
Management fees include the compensation costs of the Company's officers. Management fees amounted to $46,058 (2013 - $66,834), a decrease of $20,776 from the comparative period due to a decrease in management compensation as a result of the change of officers of the Company.
Quelle: ENERGULF RESOURCES INC. Management?s Discussion & Analysis Three and Nine Months Ended November 30, 2014 Discussion dated: January 28, 2015 http://www.sedar.com/...ng=EN&issuerType=03&issuerNo=00017005
Vergleichen wir die Zahlen aus dem MDA und der Zahlen von Bloomberg so stellen wir eine erhebliche Abweichung fest. Um den Vergleich realistischer zu gestalten habe ich die Neunmonatszahlen auf das volle Jahr hochgerechnet. In den Zahlen aus dem MDA (Seite 19) sind auch die Zahlungen an Peter Gianulis enthalten.
C$ 196,353 ( C$ 147,265) Share-based payments C$ 92,948 ( C$ 69,711) Management fees C$ 289,301 ( C$ 216,975 Total
Die Zahlen von Bloomberg zum Vergleich: C$ 90,153 John D. Elmore C$ 165,500 Anu Dhir C$ 78,000 Clive Gerrard Brookes C$ 271,027 Jeff Greenblum C$ 604,680 Total
Es ergibt sich eine Differenz von rund C$ 315,379.
Energulf Resources Inc (ENG:Venture)
John D. Elmore - C$90,153 As of Fiscal Year 2014 http://www.bloomberg.com/research/stocks/people/person.asp?p? Salary C$12,133 Total Annual Compensation C$12,133 Stock Options* All Other Compensation C$8,020 Total Value of Options C$107,500 Total Number of Options 500,000 Total Compensation* Total Annual Cash Compensation C$20,153 Total Short Term Compensation C$12,133 Other Long Term Compensation C$8,020 Total Calculated Compensation C$90,153
Anu Dhir B.A., J.D. - C$165,500 http://www.bloomberg.com/research/stocks/people/person.asp?p? There is no Annual Compensation data available. Stock Options* Total Value of Options C$195,250 Total Number of Options 950,000 Total Compensation* Total Calculated Compensation C$165,500
Clive Gerrard Brookes - C$78,000 As of Fiscal Year 2014 http://www.bloomberg.com/research/stocks/people/person.asp?p? Annual Compensation* Salary C$60,000 Total Annual Compensation C$60,000 Stock Options* All Other Compensation C$18,000 Total Number of Options 30,000 Total Compensation* Total Annual Cash Compensation C$78,000 Total Short Term Compensation C$60,000 Other Long Term Compensation C$18,000 Total Calculated Compensation C$78,000
Jeff Greenblum - C$271,027 As of Fiscal Year 2014 http://www.bloomberg.com/research/stocks/people/person.asp?p? Annual Compensation* Salary C$191,027 Total Annual Compensation C$191,027 Stock Options* Total Value of Options C$107,875 Total Number of Options 2,785,000 Total Compensation* Total Annual Cash Compensation C$191,027 Total Short Term Compensation C$191,027 Total Calculated Compensation C$271,027
|