PERIOD ENDING 30-Jun-05 31-Mar-05 31-Dec-04 30-Sep-04 Total Revenue 7,534 6,520 5,298 5,507 Cost of Revenue 6,870 5,930 4,794 4,856 Gross Profit 664 591 504 650 Operating Expenses Research Development - - - - Selling General and Administrative 464 448 395 513 Non Recurring - - (245) - Others - - - - Total Operating Expenses - - - - Operating Income or Loss 200 143 354 138 Income from Continuing Operations Total Other Income/Expenses Net 88 72 (195) 14 Earnings Before Interest And Taxes 288 215 159 152 Interest Expense 26 29 16 16 Income Before Tax 263 187 143 136 Income Tax Expense 56 22 131 17 Minority Interest 13 2 26 (23) Net Income From Continuing Ops 220 166 39 96 Non-recurring Events Discontinued Operations - - 1 - Extraordinary Items - - - - Effect Of Accounting Changes - - - - Other Items - - - - Net Income 220 166 40 96 Preferred Stock And Other Adjustments (175) (159) (161) (159) Net Income Applicable To Common Shares $45 $8 ($121) ($63)
|