Trina Solar Limited Unaudited Consolidated Statement of Operations (U.S. dollars in thousands, except ADS and share data)
For the Three Months Ended September 30, June 30, September 30, 2009 2009 2008
Net revenues $249,750 $150,005 $290,723 Cost of revenues 178,677 108,829 225,533 Gross profit 71,073 41,176 65,190 Operating expenses Selling expenses 8,295 5,613 6,780 General and administrative expenses 15,828 15,857 11,018 Research and development expenses 1,481 1,062 502 Polysilicon project discontinuance -- -- 102 Total operating expenses 25,604 22,532 18,402 Operating income 45,469 18,644 46,788 Foreign exchange gain or (loss) 12,154 13,734 (4,882) Interest expenses (6,178) (6,089) (7,764) Interest income 268 286 608 Loss on change in fair value of derivative (4,247) (3,232) -- Other expenses, net 839 (4) 1 Income before income taxes 48,305 23,339 34,751 Income tax expenses (8,200) (4,399) (2,698) Net income $40,105 $18,940 $32,053
Earnings per ADS Basic 1.41 0.75 1.28 Diluted 1.29 0.71 1.17 Weighted average ADS outstanding Basic 28,350,368 25,104,137 25,037,307 Diluted 32,478,303 29,177,331 28,394,335
|